АвтоАвтоматизацияАрхитектураАстрономияАудитБиологияБухгалтерияВоенное делоГенетикаГеографияГеологияГосударствоДомДругоеЖурналистика и СМИИзобретательствоИностранные языкиИнформатикаИскусствоИсторияКомпьютерыКулинарияКультураЛексикологияЛитератураЛогикаМаркетингМатематикаМашиностроениеМедицинаМенеджментМеталлы и СваркаМеханикаМузыкаНаселениеОбразованиеОхрана безопасности жизниОхрана ТрудаПедагогикаПолитикаПравоПриборостроениеПрограммированиеПроизводствоПромышленностьПсихологияРадиоРегилияСвязьСоциологияСпортСтандартизацияСтроительствоТехнологииТорговляТуризмФизикаФизиологияФилософияФинансыХимияХозяйствоЦеннообразованиеЧерчениеЭкологияЭконометрикаЭкономикаЭлектроникаЮриспунденкция
|
ДОДАТОКА
Lufthansa Annual Report 2010
Balance sheet for Deutsche Lufthansa AG in accordance with the German Commercial Code *
| 31.12.2010 in €m
| 31.12.2009 in €m
| Change in %
| Assets
|
|
|
| Intangible assets
|
|
| 1,4
| Aircraft
| 4 338
| 3 828
| 13,3
| Property, plant and other equipment
|
|
| -8,2
| Financial investments
| 8 583
| 11 128
| -22,9
| Non-current assets
| 13 162
| 15 204
| -13,4
|
|
|
|
| Inventories
|
|
| 12,5
| Receivables and other assets
| 2 120
| 2 007
| 5,6
| Liquid funds and securities
| 3 057
| 1 922
| 59,1
| Current assets
| 5 204
| 3 953
| 31,6
| Balance sheet total
| 18 366
| 19 157
| -4,1
|
|
|
|
| Shareholders’ equity and liabilities
|
|
|
| Issued capital
| 1 172
| 1 172
| 0,0
| Capital reserve
|
|
| 0,0
| Retained earnings
| 1 567
| 1 318
| 18,9
| Net result
|
|
| –
| Shareholders’ equity
| 3 871
| 3 347
| 15,7
|
|
|
|
| Pension provisions
| 1 823
| 4 853
| -62,4
| Non-current liabilities
|
|
|
| Time to maturity > 5 years
| 2 087
| 1 786
| 69,5
| Time to maturity 1 to 5 years
| 3 027
| 2 901
| -28,1
| Non-current capital
| 10 808
| 12 887
| -16,1
|
|
|
|
| Provisions for flight documents and Miles & More
| 2 339
| 1 967
| 18,9
| Other provisions and deferred income
| 2 227
| 2 111
| 5,5
| Other liabilities
| 2 992
| 2 192
| 36,5
| Current capital
| 7 558
| 6 270
| 20,5
| Balance sheet total
| 18 366
| 19 157
| -4,1
|
Source: reports. lufthansa. com/ 2010 /ar/servicepages
Date: 17th of March 2011
Lufthansa Annual Report 2010
Key figures, Lufthansa group*
|
|
|
| Change in %
| Revenue and result
|
|
|
|
| Total revenue
| €m
| 27 324
| 22 283
| 22,6
| of which traffic revenue
| €m
| 22 268
| 17 604
| 26,5
| Operating result
| €m
|
|
| 573,8
| EBIT
| €m
| 1 335
|
| 599,0
| EBITDA
| €m
| 3 049
| 1 838
| 65,9
| Net profit/loss
| €m
| 1 131
| -34
|
|
|
|
|
|
| Key balance sheet and cash flow statement figures
|
|
|
|
| Total assets
| €m
| 29 320
| 26 392
| 11,1
| Equity ratio
| %
| 28,4
| 23,5
| 4.9 pts
| Net indebtedness
| €m
| 1 596
| 2 195
| -27,3
| Cash flow from operating activities
| €m
| 3 075
| 1 991
| 54,4
| Capital expenditure (gross)
| €m
| 2 273
| 2 405
| -5,5
|
|
|
|
|
| Key profitability and value creation figures
|
|
|
|
| Adjusted operating margin1)
| %
| 4,1
| 1,4
| 2.7 pts
| EBITDA margin
| %
| 11,2
| 8,2
| 3.0 pts
| CVA
| €m
|
| -858
|
| CFROI
| %
| 9,4
| 4,2
| 5.2 pts
|
|
|
|
|
| Lufthansa share
|
|
|
|
| Share price at year-end
| €
| 16,36
| 11,75
| 39,2
| Earnings per share
| €
| 2,47
| -0,07
|
| Suggested dividend per share
| €
| 0,60
| –
|
|
|
|
|
|
| Traffic figures2)
|
|
|
|
| Passengers
| thousands
| 91 157
| 77 315
| 17,9
| Freight and mail
| thousand tonnes
| 2 023
| 1 712
| 18,2
| Passenger load factor
| %
| 79,3
| 77,9
| 1.3 pts
| Cargo load factor
| %
| 68,0
| 60,6
| 7.4 pts
| Flights
| number
| 1 021 266
| 899 928
| 13,5
|
|
|
|
|
| Employees
|
|
|
|
| Average number of employees
| number
| 117 066
| 112 320
| 4,2
| Employees as of 31.12.
| number
| 117 019
| 117 521
| -0,4
| *Source: http://reports.lufthansa.com/2010/ar/groupmanagementreport/earningsposition/profit distribution.html
Lufthansa Annual Report 2010
Income statement for Deutsche Lufthansa AG in accordance with the German Commercial Code*
| 2010 in €m
| 2009 in €m
| Change in %
| Total revenue
| 13 792
| 12 199
| 13,1
| Other operating income
| 1 976
| 1 854
| 6,6
| Operating income before reversal of special items
| 15 768
| 14 053
| 12,2
| Operating expenses before addition to special items
| 15 538
| 14 457
| 7,5
| Profit/loss from operating activities before net changes in special items
|
| -404
| –
|
|
|
|
| Financial result
|
|
| 63,8
| Profit/loss from ordinary activities
|
| -106
| –
|
|
|
|
| Extraordinary result
| -37
|
| –
|
|
|
|
| Other taxes
| -26
| -42
| 38,1
| Profit/loss before income taxes
|
| -148
| –
|
|
|
|
| Income taxes
| -172
|
| –
| Net profit/loss for the year
|
| -148
| –
|
|
|
|
| Transfers from retained earnings
|
|
| -100,0
| Transfers to retained earnings
| -208
|
| –
| Net result
|
|
| –
| *Source: http://reports.lufthansa.com/2010/ar/groupmanagementreport/earningsposition/profit distribution.html
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Поиск по сайту:
|